| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 47 | 747 | 876 | | Other Income | 0 | 0 | 0 | | Total Income | 47 | 702 | 883 | | Total Expenditure | 88 | 1,047 | 731 | | PBIDT | -40 | -344 | 152 | | Interest | 107 | 82 | 84 | | PBDT | -148 | -427 | 68 | | Depreciation | 18 | 18 | 17 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -121 | 0 | | Reported Profit After Tax | -166 | -324 | 52 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -166 | -324 | 52 | | | | | | | EPS (Unit Curr.) | -8.2 | 0.0 | 2.5 | | EPS (Adj) (Unit Curr.) | -8.2 | 0.0 | 2.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 2.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 5.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 5.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 159,713,656 | 125,488,750 | 125,488,750 | | Non-Promoter Holding (%) | 78.77 | 61.89 | 61.89 | | | | | | | PBIDTM(%) | -87.01 | -46.10 | 17.32 | | PBDTM(%) | -317.29 | -57.11 | 7.78 | | PATM(%) | -356.58 | -43.36 | 5.88 |
|