| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,447 | 3,407 | 2,786 | | Other Income | 179 | 168 | 158 | | Total Income | 3,637 | 3,581 | 2,951 | | Total Expenditure | 3,645 | 3,005 | 2,260 | | PBIDT | -8 | 576 | 691 | | Interest | 513 | 371 | 370 | | PBDT | -521 | 205 | 322 | | Depreciation | 96 | 87 | 85 | | Tax | 7 | 0 | -19 | | Deferred Tax | 0 | 0 | -56 | | Reported Profit After Tax | -624 | 118 | 311 | | Extra-ordinary Items | -349 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -275 | 118 | 311 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.7 | 1.8 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 1.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.7 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.3 | 3.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.3 | 3.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 355 | 355 | 355 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 839,624,059 | 802,624,059 | 802,624,059 | | Non-Promoter Holding (%) | 47.24 | 45.16 | 45.16 | | | | | | | PBIDTM(%) | -0.24 | 16.91 | 24.81 | | PBDTM(%) | -15.12 | 6.02 | 11.54 | | PATM(%) | -18.10 | 3.48 | 11.16 |
|