| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 46 | 57 | 61 | | Other Income | 0 | 0 | 0 | | Total Income | 46 | 58 | 61 | | Total Expenditure | 42 | 55 | 57 | | PBIDT | 4 | 4 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 4 | 3 | 5 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 2 | 0 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 0 | 3 | | | | | | | EPS (Unit Curr.) | 1.0 | 0.2 | 1.3 | | EPS (Adj) (Unit Curr.) | 1.0 | 0.2 | 1.3 | | Calculated EPS (Unit Curr.) | 1.0 | 0.2 | 1.3 | | Calculated EPS (Adj) (Unit Curr.) | 1.0 | 0.2 | 1.3 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 0.4 | 2.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 0.4 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,279,000 | 8,279,000 | 8,279,000 | | Non-Promoter Holding (%) | 37.12 | 37.12 | 37.12 | | | | | | | PBIDTM(%) | 9.62 | 6.64 | 7.74 | | PBDTM(%) | 9.13 | 5.94 | 7.56 | | PATM(%) | 5.09 | 0.79 | 4.60 |
|