| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 734 | 652 | 576 | | Other Income | 3 | 2 | 3 | | Total Income | 723 | 640 | 570 | | Total Expenditure | 614 | 541 | 483 | | PBIDT | 109 | 99 | 87 | | Interest | 8 | 6 | 5 | | PBDT | 101 | 93 | 83 | | Depreciation | 5 | 4 | 4 | | Tax | 22 | 27 | 22 | | Deferred Tax | 2 | 1 | 3 | | Reported Profit After Tax | 72 | 61 | 54 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 72 | 61 | 54 | | | | | | | EPS (Unit Curr.) | 63.6 | 53.9 | 48.0 | | EPS (Adj) (Unit Curr.) | 63.6 | 53.9 | 48.0 | | Calculated EPS (Unit Curr.) | 63.6 | 53.9 | 48.0 | | Calculated EPS (Adj) (Unit Curr.) | 63.6 | 53.9 | 48.0 | | Calculated EPS (Ann.) (Unit Curr.) | 127.2 | 107.7 | 96.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 127.2 | 107.7 | 96.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,839,919 | 2,839,919 | 2,839,919 | | Non-Promoter Holding (%) | 25.04 | 25.08 | 25.08 | | | | | | | PBIDTM(%) | 15.17 | 15.54 | 15.39 | | PBDTM(%) | 14.05 | 14.57 | 14.57 | | PATM(%) | 10.01 | 9.55 | 9.59 |
|