| Particulars | Sep-07
(Rs.Cr) | Mar-07
(Rs.Cr) | Sep-06
(Rs.Cr) | | Gross Sales | 29 | 29 | 21 | | Other Income | 3 | 2 | 1 | | Total Income | 31 | 31 | 22 | | Total Expenditure | 17 | 16 | 14 | | PBIDT | 14 | 15 | 8 | | Interest | 24 | 18 | 14 | | PBDT | -10 | -3 | -5 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -10 | -3 | -6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -10 | -3 | -6 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 41 | 41 | 41 | | Reserve & Surplus | 3.2 | 0.0 | 3.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,234,588 | 0 | 4,234,588 | | Non-Promoter Holding (%) | 10.22 | 0.00 | 10.22 | | | | | | | PBIDTM(%) | 49.42 | 52.05 | 38.91 | | PBDTM(%) | -33.26 | -9.14 | -25.51 | | PATM(%) | -35.78 | -11.84 | -29.71 |
|