| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 3,613 | 3,184 | 3,163 | | Other Income | 117 | 50 | 48 | | Total Income | 3,677 | 3,206 | 3,220 | | Total Expenditure | 3,133 | 2,717 | 2,744 | | PBIDT | 545 | 489 | 475 | | Interest | 98 | 100 | 102 | | PBDT | 447 | 390 | 373 | | Depreciation | 111 | 104 | 100 | | Tax | 87 | 79 | 71 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 248 | 207 | 202 | | Extra-ordinary Items | -18 | -4 | -12 | | Adjusted Profit After Extra-ordinary item | 267 | 211 | 214 | | | | | | | EPS (Unit Curr.) | 9.8 | 8.1 | 8.2 | | EPS (Adj) (Unit Curr.) | 9.8 | 8.1 | 8.2 | | Calculated EPS (Unit Curr.) | 9.8 | 8.1 | 7.9 | | Calculated EPS (Adj) (Unit Curr.) | 9.8 | 8.1 | 7.9 | | Calculated EPS (Ann.) (Unit Curr.) | 19.5 | 16.2 | 15.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.5 | 16.2 | 15.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 255 | 255 | 255 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 175,592,872 | 0 | 174,812,758 | | Non-Promoter Holding (%) | 68.93 | 0.00 | 68.62 | | | | | | | PBIDTM(%) | 15.38 | 15.69 | 15.32 | | PBDTM(%) | 12.62 | 12.50 | 12.03 | | PATM(%) | 7.02 | 6.62 | 6.51 |
|