| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 20,916 | 17,943 | 15,597 | | Other Income | 1,007 | 1,678 | 355 | | Total Income | 21,923 | 19,621 | 15,952 | | Total Expenditure | 14,624 | 12,848 | 10,853 | | PBIDT | 7,299 | 6,772 | 5,099 | | Interest | 6 | 11 | 4 | | PBDT | 7,293 | 6,762 | 5,095 | | Depreciation | 357 | 331 | 297 | | Tax | 1,210 | 1,181 | 567 | | Deferred Tax | 0 | 0 | 30 | | Reported Profit After Tax | 5,726 | 5,250 | 4,201 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5,726 | 5,250 | 4,201 | | | | | | | EPS (Unit Curr.) | 29.3 | 26.8 | 21.5 | | EPS (Adj) (Unit Curr.) | 29.3 | 26.8 | 21.5 | | Calculated EPS (Unit Curr.) | 29.3 | 26.8 | 21.5 | | Calculated EPS (Adj) (Unit Curr.) | 29.3 | 26.8 | 21.5 | | Calculated EPS (Ann.) (Unit Curr.) | 58.5 | 53.6 | 42.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 58.5 | 53.6 | 42.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 600.0 | 0.0 | | Equity | 196 | 196 | 196 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 509,280,086 | 507,356,374 | 507,883,589 | | Non-Promoter Holding (%) | 26.02 | 25.92 | 25.95 | | | | | | | PBIDTM(%) | 34.90 | 37.74 | 32.69 | | PBDTM(%) | 34.87 | 37.68 | 32.67 | | PATM(%) | 27.38 | 29.26 | 26.93 |
|