| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 26,616 | 28,250 | 23,216 | | Other Income | 172 | 36 | 147 | | Total Income | 24,750 | 26,157 | 21,630 | | Total Expenditure | 23,030 | 23,790 | 19,295 | | PBIDT | 1,720 | 2,366 | 2,335 | | Interest | 465 | 523 | 621 | | PBDT | 1,255 | 1,843 | 1,714 | | Depreciation | 752 | 722 | 639 | | Tax | -1 | 138 | 246 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 503 | 983 | 828 | | Extra-ordinary Items | -281 | -85 | -46 | | Adjusted Profit After Extra-ordinary item | 784 | 1,068 | 875 | | | | | | | EPS (Unit Curr.) | 1.6 | 15.4 | 14.5 | | EPS (Adj) (Unit Curr.) | 1.6 | 3.1 | 2.9 | | Calculated EPS (Unit Curr.) | 1.6 | 15.4 | 14.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 3.1 | 2.9 | | Calculated EPS (Ann.) (Unit Curr.) | 3.2 | 30.8 | 29.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.2 | 6.2 | 5.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 635 | 638 | 571 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,250,724,095 | 0 | 259,077,414 | | Non-Promoter Holding (%) | 46.46 | 0.00 | 51.16 | | | | | | | PBIDTM(%) | 7.04 | 9.10 | 10.93 | | PBDTM(%) | 5.13 | 7.09 | 8.02 | | PATM(%) | 2.06 | 3.78 | 3.88 |
|