| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 4,345 | 3,706 | 3,226 | | Other Income | 404 | 580 | 173 | | Total Income | 5,030 | 4,449 | 3,587 | | Total Expenditure | 3,645 | 3,066 | 2,619 | | PBIDT | 1,385 | 1,383 | 968 | | Interest | 286 | 229 | 272 | | PBDT | 1,099 | 1,154 | 696 | | Depreciation | 302 | 268 | 251 | | Tax | 178 | 335 | -21 | | Deferred Tax | 0 | 0 | 36 | | Reported Profit After Tax | 619 | 551 | 430 | | Extra-ordinary Items | 43 | -27 | 9 | | Adjusted Profit After Extra-ordinary item | 575 | 578 | 421 | | | | | | | EPS (Unit Curr.) | 2.6 | 2.3 | 18.1 | | EPS (Adj) (Unit Curr.) | 2.6 | 2.3 | 1.8 | | Calculated EPS (Unit Curr.) | 2.6 | 2.3 | 18.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.6 | 2.3 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 5.2 | 4.6 | 36.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.2 | 4.6 | 3.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 237 | 237 | 237 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,542,816,750 | 1,539,788,860 | 153,499,311 | | Non-Promoter Holding (%) | 65.02 | 67.11 | 64.68 | | | | | | | PBIDTM(%) | 31.87 | 37.32 | 30.00 | | PBDTM(%) | 25.29 | 31.15 | 21.57 | | PATM(%) | 14.24 | 14.87 | 13.32 |
|