| Particulars | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 1,272 | 1,198 | 1,139 | | Other Income | 12 | 5 | 14 | | Total Income | 1,294 | 1,212 | 1,171 | | Total Expenditure | 1,011 | 948 | 930 | | PBIDT | 284 | 264 | 241 | | Interest | 269 | 252 | 182 | | PBDT | 14 | 11 | 59 | | Depreciation | 282 | 261 | 469 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -268 | -250 | -410 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -268 | -250 | -410 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,897 | 1,897 | 1,897 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 422,675,535 | 422,675,535 | 422,675,535 | | Non-Promoter Holding (%) | 22.28 | 22.28 | 22.28 | | | | | | | PBIDTM(%) | 22.29 | 22.00 | 21.15 | | PBDTM(%) | 1.13 | 0.96 | 5.17 | | PATM(%) | -21.07 | -20.83 | -36.01 |
|