| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,741 | 2,502 | 2,380 | | Other Income | -58 | 126 | 82 | | Total Income | 2,683 | 2,627 | 2,462 | | Total Expenditure | 2,372 | 2,106 | 1,915 | | PBIDT | 311 | 521 | 548 | | Interest | 8 | 94 | 46 | | PBDT | 303 | 427 | 502 | | Depreciation | 72 | 79 | 71 | | Tax | 42 | 77 | 47 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 189 | 271 | 384 | | Extra-ordinary Items | -68 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 257 | 271 | 384 | | | | | | | EPS (Unit Curr.) | 14.8 | 21.4 | 30.5 | | EPS (Adj) (Unit Curr.) | 14.8 | 21.4 | 30.5 | | Calculated EPS (Unit Curr.) | 14.8 | 21.3 | 30.5 | | Calculated EPS (Adj) (Unit Curr.) | 14.8 | 21.3 | 30.5 | | Calculated EPS (Ann.) (Unit Curr.) | 29.7 | 42.7 | 61.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.7 | 42.7 | 61.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 127 | 127 | 126 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 37,202,640 | 36,908,875 | 35,671,580 | | Non-Promoter Holding (%) | 29.18 | 29.02 | 28.32 | | | | | | | PBIDTM(%) | 11.34 | 20.83 | 23.02 | | PBDTM(%) | 11.04 | 17.06 | 21.10 | | PATM(%) | 6.90 | 10.85 | 16.15 |
|