| Particulars | Sep-03 (Rs.Cr) | Mar-03 (Rs.Cr) | Sep-02 (Rs.Cr) |
| Gross Sales | 1 | 3 | 3 |
| Other Income | 0 | 0 | 0 |
| Total Income | 1 | 3 | 3 |
| Total Expenditure | 2 | 3 | 3 |
| PBIDT | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| PBDT | -1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | -1 | -1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | -1 | -1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 5 | 5 | 5 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 2,291,000 | 0 |
| Non-Promoter Holding (%) | 0.00 | 47.40 | 0.00 |
| | | | |
| PBIDTM(%) | -40.87 | -11.67 | -2.71 |
| PBDTM(%) | -44.35 | -13.23 | -4.22 |
| PATM(%) | -85.22 | -31.52 | -18.37 |