| Particulars | Sep-97 (Rs.Cr) | Mar-97 (Rs.Cr) | Sep-96 (Rs.Cr) |
| Gross Sales | 13 | 15 | 14 |
| Other Income | 0 | 0 | 0 |
| Total Income | 13 | 16 | 14 |
| Total Expenditure | 12 | 13 | 12 |
| PBIDT | 1 | 3 | 3 |
| Interest | 2 | 2 | 2 |
| PBDT | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | NA | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 1.8 | 2.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | 2.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 3.5 | 4.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | 4.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 9.47 | 17.77 | 18.56 |
| PBDTM(%) | -3.02 | 6.14 | 6.83 |
| PATM(%) | -8.27 | 2.44 | 2.99 |