| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 106 | 77 | 77 | | Other Income | 1 | 4 | 0 | | Total Income | 108 | 83 | 78 | | Total Expenditure | 96 | 80 | 76 | | PBIDT | 12 | 3 | 2 | | Interest | 6 | 5 | 5 | | PBDT | 6 | -2 | -3 | | Depreciation | 3 | 3 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -1 | -2 | | Reported Profit After Tax | 3 | -5 | -6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | -5 | -6 | | | | | | | EPS (Unit Curr.) | 4.9 | 0.0 | -9.6 | | EPS (Adj) (Unit Curr.) | 4.9 | 0.0 | -9.6 | | Calculated EPS (Unit Curr.) | 4.9 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 4.9 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 9.7 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.7 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,632,156 | 3,632,156 | 3,632,156 | | Non-Promoter Holding (%) | 61.86 | 61.86 | 61.86 | | | | | | | PBIDTM(%) | 11.42 | 4.00 | 1.96 | | PBDTM(%) | 6.04 | -2.64 | -4.55 | | PATM(%) | 2.68 | -6.05 | -7.38 |
|