| Particulars | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 56 | 60 | 57 | | Other Income | 0 | 0 | 0 | | Total Income | 56 | 60 | 57 | | Total Expenditure | 49 | 53 | 52 | | PBIDT | 6 | 7 | 5 | | Interest | 3 | 1 | 0 | | PBDT | 4 | 6 | 5 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 3 | 4 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 3 | | | | | | | EPS (Unit Curr.) | 0.9 | 1.3 | 0.8 | | EPS (Adj) (Unit Curr.) | 0.9 | 1.3 | 0.8 | | Calculated EPS (Unit Curr.) | 0.9 | 1.3 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 1.3 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 2.6 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 2.6 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 24,742,248 | 23,444,422 | 23,572,771 | | Non-Promoter Holding (%) | 76.65 | 72.63 | 73.03 | | | | | | | PBIDTM(%) | 11.63 | 11.27 | 9.35 | | PBDTM(%) | 7.10 | 9.18 | 8.73 | | PATM(%) | 5.41 | 6.89 | 4.73 |
|