| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 34 | 25 | 22 | | Other Income | 0 | 2 | 0 | | Total Income | 30 | 30 | 20 | | Total Expenditure | 27 | 34 | 16 | | PBIDT | 3 | -4 | 4 | | Interest | 0 | 0 | 1 | | PBDT | 2 | -4 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -5 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -5 | 2 | | | | | | | EPS (Unit Curr.) | 1.1 | 0.0 | 1.6 | | EPS (Adj) (Unit Curr.) | 1.1 | 0.0 | 1.6 | | Calculated EPS (Unit Curr.) | 1.1 | 0.0 | 1.6 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 0.0 | 1.6 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 0.0 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 0.0 | 3.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 44.0 | 0.0 | 44.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,743,784 | 11,737,042 | 11,736,042 | | Non-Promoter Holding (%) | 93.06 | 93.00 | 91.94 | | | | | | | PBIDTM(%) | 9.02 | -14.65 | 17.93 | | PBDTM(%) | 7.55 | -15.09 | 14.26 | | PATM(%) | 4.81 | -17.22 | 10.40 |
|