| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,348 | 1,357 | 1,240 | | Other Income | 8 | -4 | 0 | | Total Income | 1,356 | 1,353 | 1,241 | | Total Expenditure | 978 | 966 | 880 | | PBIDT | 378 | 387 | 360 | | Interest | 96 | 66 | 48 | | PBDT | 281 | 321 | 312 | | Depreciation | 113 | 98 | 91 | | Tax | 22 | 54 | 54 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 146 | 169 | 167 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 146 | 169 | 167 | | | | | | | EPS (Unit Curr.) | 10.1 | 11.6 | 11.5 | | EPS (Adj) (Unit Curr.) | 10.1 | 11.6 | 11.5 | | Calculated EPS (Unit Curr.) | 10.1 | 11.6 | 11.5 | | Calculated EPS (Adj) (Unit Curr.) | 10.1 | 11.6 | 11.5 | | Calculated EPS (Ann.) (Unit Curr.) | 20.2 | 23.3 | 23.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.2 | 23.3 | 23.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 1,356.1 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 43,390,275 | 45,001,500 | 45,001,500 | | Non-Promoter Holding (%) | 29.92 | 31.04 | 31.04 | | | | | | | PBIDTM(%) | 28.03 | 28.53 | 29.04 | | PBDTM(%) | 20.87 | 23.64 | 25.19 | | PATM(%) | 10.86 | 12.44 | 13.49 |
|