| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 259 | 245 | 269 | | Other Income | 1 | 0 | 2 | | Total Income | 260 | 246 | 271 | | Total Expenditure | 228 | 214 | 231 | | PBIDT | 32 | 32 | 40 | | Interest | 17 | 15 | 15 | | PBDT | 15 | 17 | 25 | | Depreciation | 8 | 11 | 10 | | Tax | 2 | 1 | 4 | | Deferred Tax | 0 | 0 | -1 | | Reported Profit After Tax | 5 | 5 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 5 | 11 | | | | | | | EPS (Unit Curr.) | 2.1 | 2.3 | 5.1 | | EPS (Adj) (Unit Curr.) | 2.1 | 2.3 | 5.1 | | Calculated EPS (Unit Curr.) | 2.1 | 2.3 | 5.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 2.3 | 5.1 | | Calculated EPS (Ann.) (Unit Curr.) | 4.2 | 4.5 | 10.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.2 | 4.5 | 10.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 0.0 | 271.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,524,808 | 6,524,808 | 6,524,808 | | Non-Promoter Holding (%) | 29.51 | 29.51 | 29.51 | | | | | | | PBIDTM(%) | 12.44 | 12.90 | 14.91 | | PBDTM(%) | 5.82 | 6.85 | 9.23 | | PATM(%) | 1.77 | 2.03 | 4.22 |
|