| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 97 | 59 | 90 | | Other Income | 0 | 0 | 0 | | Total Income | 107 | 67 | 100 | | Total Expenditure | 96 | 60 | 88 | | PBIDT | 11 | 7 | 11 | | Interest | 0 | 0 | 0 | | PBDT | 11 | 7 | 11 | | Depreciation | 1 | 1 | 1 | | Tax | 2 | 0 | 0 | | Deferred Tax | 2 | 0 | 0 | | Reported Profit After Tax | 6 | 6 | 10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 6 | 10 | | | | | | | EPS (Unit Curr.) | 2.9 | 2.7 | 4.7 | | EPS (Adj) (Unit Curr.) | 2.9 | 2.7 | 4.7 | | Calculated EPS (Unit Curr.) | 2.9 | 2.7 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 2.7 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 5.8 | 5.4 | 9.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.8 | 5.4 | 9.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 5,553,770 | 5,558,770 | 5,558,770 | | Non-Promoter Holding (%) | 25.24 | 25.26 | 25.26 | | | | | | | PBIDTM(%) | 11.79 | 11.76 | 12.63 | | PBDTM(%) | 11.61 | 11.66 | 12.52 | | PATM(%) | 6.59 | 10.11 | 11.56 |
|