| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 1 | 0 | 9 | | Other Income | 1 | 1 | 5 | | Total Income | 2 | 2 | 15 | | Total Expenditure | 1 | 1 | 9 | | PBIDT | 1 | 0 | 5 | | Interest | 5 | 5 | 5 | | PBDT | -5 | -5 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -5 | -5 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -5 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | -2.0 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.0 | -2.0 | 0.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 11,385,968 | 11,385,968 | 12,625,927 | | Non-Promoter Holding (%) | 44.70 | 44.70 | 49.56 | | | | | | | PBIDTM(%) | 60.24 | 60.71 | 55.17 | | PBDTM(%) | -598.80 | -1,842.86 | 4.79 | | PATM(%) | -601.20 | -1,853.57 | 5.96 |
|