| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 142 | 84 | 116 | | Other Income | 0 | 1 | 1 | | Total Income | 143 | 85 | 117 | | Total Expenditure | 141 | 84 | 115 | | PBIDT | 1 | 1 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 2 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.5 | | Calculated EPS (Unit Curr.) | 0.4 | 0.1 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.1 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.1 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 0.1 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 17,440,800 | 17,440,700 | 17,440,700 | | Non-Promoter Holding (%) | 75.83 | 75.83 | 75.83 | | | | | | | PBIDTM(%) | 0.95 | 1.00 | 1.32 | | PBDTM(%) | 0.95 | 1.00 | 1.32 | | PATM(%) | 0.59 | 0.17 | 1.07 |
|