| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 249 | 220 | 223 | | Other Income | 28 | 1 | 3 | | Total Income | 287 | 234 | 235 | | Total Expenditure | 162 | 129 | 126 | | PBIDT | 125 | 105 | 109 | | Interest | 114 | 96 | 70 | | PBDT | 10 | 8 | 39 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 1 | 11 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 3 | 23 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 3 | 23 | | | | | | | EPS (Unit Curr.) | 0.8 | 0.4 | 3.5 | | EPS (Adj) (Unit Curr.) | 0.8 | 0.4 | 3.5 | | Calculated EPS (Unit Curr.) | 0.8 | 0.4 | 3.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.4 | 3.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.6 | 0.8 | 6.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.6 | 0.8 | 6.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 32,408,551 | 32,408,551 | 32,408,551 | | Non-Promoter Holding (%) | 48.50 | 48.50 | 48.50 | | | | | | | PBIDTM(%) | 50.00 | 47.46 | 48.92 | | PBDTM(%) | 4.17 | 3.73 | 17.47 | | PATM(%) | 2.08 | 1.15 | 10.38 |
|