| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 7,870 | 7,293 | 5,544 | | Other Income | 40 | 29 | -9 | | Total Income | 3,851 | 3,611 | 2,827 | | Total Expenditure | 3,151 | 3,088 | 2,317 | | PBIDT | 700 | 522 | 510 | | Interest | 247 | 208 | 195 | | PBDT | 454 | 314 | 315 | | Depreciation | 28 | 28 | 20 | | Tax | 145 | 73 | 107 | | Deferred Tax | -5 | 23 | -7 | | Reported Profit After Tax | 286 | 190 | 196 | | Extra-ordinary Items | -7 | 37 | 0 | | Adjusted Profit After Extra-ordinary item | 293 | 153 | 196 | | | | | | | EPS (Unit Curr.) | 21.8 | 14.5 | 15.6 | | EPS (Adj) (Unit Curr.) | 21.8 | 14.5 | 15.6 | | Calculated EPS (Unit Curr.) | 21.8 | 14.5 | 15.6 | | Calculated EPS (Adj) (Unit Curr.) | 21.8 | 14.5 | 15.6 | | Calculated EPS (Ann.) (Unit Curr.) | 43.7 | 29.0 | 31.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 43.7 | 29.0 | 31.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 131 | 131 | 126 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 94,154,208 | 94,154,208 | 87,184,350 | | Non-Promoter Holding (%) | 71.30 | 71.99 | 69.42 | | | | | | | PBIDTM(%) | 18.80 | 14.70 | 18.10 | | PBDTM(%) | 12.17 | 8.85 | 11.19 | | PATM(%) | 7.67 | 5.34 | 6.95 |
|