| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 277 | 374 | 234 | | Other Income | 3 | 5 | 3 | | Total Income | 285 | 384 | 244 | | Total Expenditure | 272 | 359 | 252 | | PBIDT | 14 | 26 | -8 | | Interest | 12 | 15 | 9 | | PBDT | 2 | 11 | -17 | | Depreciation | 7 | 7 | 7 | | Tax | -4 | 9 | -8 | | Deferred Tax | 0 | -7 | 0 | | Reported Profit After Tax | -1 | 2 | -16 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 2 | -16 | | | | | | | EPS (Unit Curr.) | -0.5 | 1.1 | -7.1 | | EPS (Adj) (Unit Curr.) | -0.5 | 1.1 | -7.1 | | Calculated EPS (Unit Curr.) | 0.0 | 1.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.1 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.1 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,890,331 | 10,890,331 | 10,890,331 | | Non-Promoter Holding (%) | 47.08 | 47.08 | 47.08 | | | | | | | PBIDTM(%) | 4.93 | 6.90 | -3.44 | | PBDTM(%) | 0.68 | 2.93 | -7.33 | | PATM(%) | -0.42 | 0.66 | -7.00 |
|