| Particulars | Dec-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Dec-11
(Rs.Cr) | | Gross Sales | 338 | 488 | 247 | | Other Income | 1 | 3 | 3 | | Total Income | 330 | 474 | 242 | | Total Expenditure | 300 | 408 | 256 | | PBIDT | 30 | 67 | -14 | | Interest | 30 | 35 | 27 | | PBDT | 0 | 32 | -41 | | Depreciation | 14 | 13 | 13 | | Tax | 1 | 0 | 1 | | Deferred Tax | -6 | 6 | -19 | | Reported Profit After Tax | -8 | 13 | -36 | | Extra-ordinary Items | 0 | 0 | -19 | | Adjusted Profit After Extra-ordinary item | -8 | 13 | -17 | | | | | | | EPS (Unit Curr.) | -7.3 | 11.0 | -31.1 | | EPS (Adj) (Unit Curr.) | -7.3 | 11.0 | -31.1 | | Calculated EPS (Unit Curr.) | 0.0 | 11.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 11.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 22.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 22.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,063,817 | 5,226,366 | 5,226,366 | | Non-Promoter Holding (%) | 43.82 | 45.22 | 45.22 | | | | | | | PBIDTM(%) | 8.99 | 14.22 | -5.82 | | PBDTM(%) | -0.01 | 6.73 | -17.00 | | PATM(%) | -2.57 | 2.71 | -15.05 |
|