| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 308 | 336 | 373 | | Other Income | 1 | 1 | 2 | | Total Income | 309 | 338 | 376 | | Total Expenditure | 243 | 292 | 394 | | PBIDT | 66 | 46 | -17 | | Interest | 33 | 37 | 37 | | PBDT | 34 | 9 | -54 | | Depreciation | 15 | 15 | 14 | | Tax | 5 | 2 | -27 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | -7 | -41 | | Extra-ordinary Items | 0 | 0 | -21 | | Adjusted Profit After Extra-ordinary item | 13 | -7 | -21 | | | | | | | EPS (Unit Curr.) | 3.4 | -3.7 | 0.0 | | EPS (Adj) (Unit Curr.) | 3.4 | -3.7 | 0.0 | | Calculated EPS (Unit Curr.) | 3.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.4 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 6.8 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.8 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 38 | 26 | 26 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,534,535 | 6,442,250 | 5,651,849 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 21.93 | | | | | | | PBIDTM(%) | 21.51 | 13.64 | -4.66 | | PBDTM(%) | 10.88 | 2.68 | -14.61 | | PATM(%) | 4.20 | -2.23 | -11.10 |
|