| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 1 | 13 | 31 | | Other Income | 0 | 1 | 0 | | Total Income | 1 | 14 | 31 | | Total Expenditure | 3 | 13 | 24 | | PBIDT | -2 | 1 | 7 | | Interest | 1 | 1 | 1 | | PBDT | -3 | 0 | 6 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 3 | 0 | | Deferred Tax | -1 | -1 | 2 | | Reported Profit After Tax | -3 | -2 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -2 | 4 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 45 | 45 | 45 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,119,815 | 13,096,162 | 13,082,072 | | Non-Promoter Holding (%) | 29.13 | 29.07 | 29.04 | | | | | | | PBIDTM(%) | -296.88 | 10.78 | 22.52 | | PBDTM(%) | -509.38 | 1.35 | 19.02 | | PATM(%) | -398.44 | -13.70 | 11.76 |
|