| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 263 | 218 | 279 | | Other Income | 1 | 1 | 2 | | Total Income | 264 | 220 | 282 | | Total Expenditure | 222 | 187 | 242 | | PBIDT | 42 | 33 | 40 | | Interest | 1 | 1 | 0 | | PBDT | 41 | 32 | 39 | | Depreciation | 2 | 2 | 1 | | Tax | 11 | 10 | 12 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 28 | 21 | 26 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 28 | 21 | 26 | | | | | | | EPS (Unit Curr.) | 32.4 | 24.0 | 30.5 | | EPS (Adj) (Unit Curr.) | 32.4 | 24.0 | 30.5 | | Calculated EPS (Unit Curr.) | 32.4 | 23.8 | 30.5 | | Calculated EPS (Adj) (Unit Curr.) | 32.4 | 23.8 | 30.5 | | Calculated EPS (Ann.) (Unit Curr.) | 64.8 | 47.6 | 61.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 64.8 | 47.6 | 61.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,987,464 | 3,987,464 | 3,987,464 | | Non-Promoter Holding (%) | 46.15 | 46.15 | 46.15 | | | | | | | PBIDTM(%) | 15.86 | 14.98 | 14.27 | | PBDTM(%) | 15.57 | 14.74 | 14.11 | | PATM(%) | 10.66 | 9.45 | 9.46 |
|