| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 97 | 221 | 97 | | Other Income | 6 | 2 | 2 | | Total Income | 105 | 223 | 101 | | Total Expenditure | 65 | 218 | 66 | | PBIDT | 40 | 5 | 35 | | Interest | 24 | 1 | 19 | | PBDT | 16 | 5 | 15 | | Depreciation | 9 | 2 | 7 | | Tax | 2 | 1 | 3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 2 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 2 | 5 | | | | | | | EPS (Unit Curr.) | 6.1 | 18.1 | 7.2 | | EPS (Adj) (Unit Curr.) | 6.1 | 18.1 | 7.2 | | Calculated EPS (Unit Curr.) | 6.1 | 18.1 | 7.2 | | Calculated EPS (Adj) (Unit Curr.) | 6.1 | 18.1 | 7.2 | | Calculated EPS (Ann.) (Unit Curr.) | 12.3 | 36.3 | 14.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.3 | 36.3 | 14.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 1 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,488,336 | 413,976 | 409,500 | | Non-Promoter Holding (%) | 34.62 | 47.99 | 47.47 | | | | | | | PBIDTM(%) | 40.85 | 2.31 | 35.88 | | PBDTM(%) | 15.97 | 2.05 | 15.82 | | PATM(%) | 4.53 | 0.71 | 5.33 |
|