| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 44 | 40 | 42 | | Other Income | 0 | 0 | 0 | | Total Income | 44 | 40 | 42 | | Total Expenditure | 42 | 38 | 39 | | PBIDT | 2 | 2 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 2 | 3 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 1.6 | 1.6 | 3.9 | | EPS (Adj) (Unit Curr.) | 1.6 | 1.6 | 3.9 | | Calculated EPS (Unit Curr.) | 1.6 | 1.6 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 1.6 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 3.3 | 3.3 | 7.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.3 | 3.3 | 7.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 8.2 | 0.0 | 6.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,908,596 | 1,909,658 | 1,941,682 | | Non-Promoter Holding (%) | 45.37 | 45.39 | 46.16 | | | | | | | PBIDTM(%) | 4.91 | 5.80 | 7.64 | | PBDTM(%) | 3.35 | 4.15 | 6.00 | | PATM(%) | 1.57 | 1.73 | 3.88 |
|