| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 29 | 61 | 11 | | Other Income | 0 | 0 | 0 | | Total Income | 31 | 60 | 12 | | Total Expenditure | 26 | 55 | 9 | | PBIDT | 5 | 5 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 5 | 5 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 3 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 2 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 2 | 2 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.3 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.5 | 0.3 | 0.3 | | Calculated EPS (Unit Curr.) | 0.5 | 0.3 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 0.3 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 0.5 | 0.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 0.5 | 0.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 29.1 | 0.0 | 24.9 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 45,500,484 | 45,232,903 | 46,101,076 | | Non-Promoter Holding (%) | 63.97 | 63.69 | 64.81 | | | | | | | PBIDTM(%) | 18.41 | 8.82 | 25.12 | | PBDTM(%) | 17.76 | 8.79 | 23.60 | | PATM(%) | 13.40 | 3.12 | 22.17 |
|