| Particulars | Dec-11
(Rs.Cr) | Jun-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 6,210 | 9,846 | 6,507 | | Other Income | 88 | 27 | 19 | | Total Income | 6,297 | 9,873 | 6,526 | | Total Expenditure | 5,158 | 8,066 | 5,307 | | PBIDT | 1,139 | 1,806 | 1,219 | | Interest | 560 | 679 | 418 | | PBDT | 579 | 1,128 | 802 | | Depreciation | 298 | 464 | 309 | | Tax | 78 | 205 | 150 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 203 | 459 | 342 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 203 | 459 | 342 | | | | | | | EPS (Unit Curr.) | 6.7 | 15.2 | 11.3 | | EPS (Adj) (Unit Curr.) | 6.7 | 15.2 | 11.3 | | Calculated EPS (Unit Curr.) | 6.7 | 15.2 | 11.3 | | Calculated EPS (Adj) (Unit Curr.) | 6.7 | 15.2 | 11.3 | | Calculated EPS (Ann.) (Unit Curr.) | 13.4 | 20.2 | 22.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.4 | 20.2 | 22.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 303 | 303 | 302 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 96,243,349 | 81,253,414 | 80,573,249 | | Non-Promoter Holding (%) | 31.76 | 26.85 | 26.68 | | | | | | | PBIDTM(%) | 18.35 | 18.35 | 18.74 | | PBDTM(%) | 9.33 | 11.46 | 12.32 | | PATM(%) | 3.27 | 4.66 | 5.26 |
|