| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,782 | 2,730 | 2,431 | | Other Income | 85 | 61 | 176 | | Total Income | 2,873 | 2,810 | 2,596 | | Total Expenditure | 2,688 | 2,820 | 2,325 | | PBIDT | 185 | -10 | 272 | | Interest | 17 | 13 | 13 | | PBDT | 168 | -22 | 258 | | Depreciation | 12 | 12 | 17 | | Tax | 44 | -20 | 76 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 112 | -14 | 166 | | Extra-ordinary Items | 21 | -257 | 73 | | Adjusted Profit After Extra-ordinary item | 91 | 243 | 93 | | | | | | | EPS (Unit Curr.) | 3.4 | 0.0 | 5.0 | | EPS (Adj) (Unit Curr.) | 3.4 | 0.0 | 5.0 | | Calculated EPS (Unit Curr.) | 3.4 | 0.0 | 5.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.4 | 0.0 | 5.0 | | Calculated EPS (Ann.) (Unit Curr.) | 6.8 | 0.0 | 10.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.8 | 0.0 | 10.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 33 | 33 | 33 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 231,131,260 | 231,131,260 | 229,872,503 | | Non-Promoter Holding (%) | 69.85 | 69.85 | 69.47 | | | | | | | PBIDTM(%) | 6.65 | -0.35 | 11.24 | | PBDTM(%) | 6.02 | -0.82 | 10.69 | | PATM(%) | 4.02 | -0.52 | 6.88 |
|