| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 8 | 9 | 8 | | Other Income | 1 | 1 | 1 | | Total Income | 9 | 10 | 8 | | Total Expenditure | 8 | 7 | 8 | | PBIDT | 1 | 2 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 2 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 2.2 | 3.8 | 0.2 | | EPS (Adj) (Unit Curr.) | 2.2 | 3.8 | 0.2 | | Calculated EPS (Unit Curr.) | 2.2 | 3.8 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 3.8 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 7.7 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.5 | 7.7 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,393,704 | 1,395,196 | 1,395,196 | | Non-Promoter Holding (%) | 47.99 | 48.05 | 48.05 | | | | | | | PBIDTM(%) | 14.09 | 23.13 | 0.13 | | PBDTM(%) | 12.88 | 21.90 | -1.68 | | PATM(%) | 7.90 | 12.40 | 0.65 |
|