| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,507 | 1,311 | 1,085 | | Other Income | 0 | -45 | 49 | | Total Income | 1,608 | 1,353 | 1,134 | | Total Expenditure | 1,546 | 1,431 | 1,090 | | PBIDT | 62 | -78 | 44 | | Interest | 26 | 22 | 18 | | PBDT | 35 | -100 | 26 | | Depreciation | 0 | 0 | 0 | | Tax | 16 | -4 | 8 | | Deferred Tax | -1 | 0 | 0 | | Reported Profit After Tax | 20 | -95 | 17 | | Extra-ordinary Items | -5 | -85 | 0 | | Adjusted Profit After Extra-ordinary item | 26 | -10 | 17 | | | | | | | EPS (Unit Curr.) | 19.5 | 0.0 | 16.6 | | EPS (Adj) (Unit Curr.) | 19.5 | 0.0 | 16.6 | | Calculated EPS (Unit Curr.) | 19.5 | 0.0 | 16.5 | | Calculated EPS (Adj) (Unit Curr.) | 19.5 | 0.0 | 16.5 | | Calculated EPS (Ann.) (Unit Curr.) | 39.0 | 0.0 | 33.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 39.0 | 0.0 | 33.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,073,807 | 4,073,797 | 4,073,797 | | Non-Promoter Holding (%) | 39.00 | 39.00 | 39.00 | | | | | | | PBIDTM(%) | 4.10 | -5.96 | 4.03 | | PBDTM(%) | 2.35 | -7.61 | 2.39 | | PATM(%) | 1.36 | -7.26 | 1.60 |
|