| Particulars | Sep-04 (Rs.Cr) | Mar-04 (Rs.Cr) | Sep-03 (Rs.Cr) |
| Gross Sales | 1 | 18 | 18 |
| Other Income | 0 | 0 | 0 |
| Total Income | 1 | 18 | 18 |
| Total Expenditure | 1 | 17 | 17 |
| PBIDT | 0 | 1 | 1 |
| Interest | 1 | 1 | 1 |
| PBDT | -1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.8 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.8 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.4 | 0.8 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.8 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.8 | 1.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.8 | 1.5 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 5 | 5 | 5 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 4,080,400 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 79.13 |
| | | | |
| PBIDTM(%) | -6.67 | 6.16 | 6.51 |
| PBDTM(%) | -84.00 | 2.31 | 3.36 |
| PATM(%) | -100.00 | 1.10 | 2.15 |