| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 66 | 56 | 48 | | Other Income | 7 | 0 | 2 | | Total Income | 67 | 52 | 49 | | Total Expenditure | 57 | 49 | 43 | | PBIDT | 10 | 4 | 6 | | Interest | 7 | 3 | 5 | | PBDT | 3 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | -1 | 0 | | Extra-ordinary Items | 7 | 0 | 2 | | Adjusted Profit After Extra-ordinary item | -5 | -1 | -2 | | | | | | | EPS (Unit Curr.) | 2.2 | -0.9 | 0.0 | | EPS (Adj) (Unit Curr.) | 2.2 | -0.9 | 0.0 | | Calculated EPS (Unit Curr.) | 2.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 22.2 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,414,896 | 4,447,728 | 4,499,829 | | Non-Promoter Holding (%) | 49.05 | 49.42 | 50.00 | | | | | | | PBIDTM(%) | 17.85 | 7.06 | 13.15 | | PBDTM(%) | 5.75 | 1.12 | 2.47 | | PATM(%) | 3.42 | -1.63 | -0.51 |
|