| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 67 | 101 | 89 | | Other Income | 0 | 0 | 0 | | Total Income | 64 | 98 | 83 | | Total Expenditure | 55 | 92 | 76 | | PBIDT | 9 | 6 | 8 | | Interest | 7 | 7 | 3 | | PBDT | 1 | -1 | 5 | | Depreciation | 1 | -2 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.4 | 0.8 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.4 | 0.8 | | Calculated EPS (Unit Curr.) | 0.2 | 0.4 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.4 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 0.7 | 1.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 0.7 | 1.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,071,085 | 7,071,085 | 7,071,085 | | Non-Promoter Holding (%) | 45.68 | 45.68 | 45.68 | | | | | | | PBIDTM(%) | 14.08 | 6.08 | 9.32 | | PBDTM(%) | 2.27 | -1.05 | 5.65 | | PATM(%) | 0.60 | 0.60 | 1.38 |
|