| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 279 | 259 | 213 | | Other Income | -13 | 1 | 21 | | Total Income | 267 | 261 | 234 | | Total Expenditure | 177 | 156 | 131 | | PBIDT | 90 | 105 | 103 | | Interest | 0 | 0 | 0 | | PBDT | 90 | 105 | 103 | | Depreciation | 7 | 7 | 5 | | Tax | 16 | 19 | 19 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 67 | 79 | 79 | | Extra-ordinary Items | -2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 68 | 79 | 79 | | | | | | | EPS (Unit Curr.) | 22.8 | 27.1 | 27.2 | | EPS (Adj) (Unit Curr.) | 22.8 | 27.1 | 27.2 | | Calculated EPS (Unit Curr.) | 22.6 | 27.0 | 27.1 | | Calculated EPS (Adj) (Unit Curr.) | 22.6 | 27.0 | 27.1 | | Calculated EPS (Ann.) (Unit Curr.) | 45.3 | 54.1 | 54.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.3 | 54.1 | 54.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,464,265 | 13,146,415 | 13,100,865 | | Non-Promoter Holding (%) | 45.84 | 45.24 | 45.16 | | | | | | | PBIDTM(%) | 32.11 | 40.43 | 48.40 | | PBDTM(%) | 32.11 | 40.43 | 48.40 | | PATM(%) | 23.82 | 30.31 | 36.94 |
|