| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 436 | 644 | 777 | | Other Income | 14 | 10 | 5 | | Total Income | 453 | 665 | 786 | | Total Expenditure | 423 | 590 | 638 | | PBIDT | 30 | 75 | 149 | | Interest | 64 | 50 | 46 | | PBDT | -34 | 25 | 103 | | Depreciation | 5 | 6 | 10 | | Tax | -15 | 3 | 35 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -25 | 16 | 58 | | Extra-ordinary Items | 6 | 0 | -9 | | Adjusted Profit After Extra-ordinary item | -31 | 16 | 67 | | | | | | | EPS (Unit Curr.) | -3.3 | 2.2 | 10.0 | | EPS (Adj) (Unit Curr.) | -3.3 | 2.2 | 10.0 | | Calculated EPS (Unit Curr.) | 0.0 | 2.2 | 7.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.2 | 7.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.9 | 10.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.9 | 10.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 74 | 74 | 74 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,036,054 | 41,036,054 | 41,072,054 | | Non-Promoter Holding (%) | 55.32 | 55.32 | 55.37 | | | | | | | PBIDTM(%) | 6.83 | 11.67 | 19.13 | | PBDTM(%) | -7.88 | 3.86 | 13.26 | | PATM(%) | -5.68 | 2.53 | 7.48 |
|