| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 6,936 | 5,760 | 6,106 | | Other Income | 146 | 74 | 57 | | Total Income | 7,251 | 5,961 | 6,264 | | Total Expenditure | 5,626 | 4,415 | 4,056 | | PBIDT | 1,625 | 1,547 | 2,208 | | Interest | 78 | 43 | 66 | | PBDT | 1,547 | 1,504 | 2,141 | | Depreciation | 348 | 281 | 237 | | Tax | 344 | 359 | 578 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 855 | 864 | 1,326 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 855 | 864 | 1,326 | | | | | | | EPS (Unit Curr.) | 45.5 | 46.0 | 70.7 | | EPS (Adj) (Unit Curr.) | 45.5 | 46.0 | 70.7 | | Calculated EPS (Unit Curr.) | 45.5 | 46.0 | 70.6 | | Calculated EPS (Adj) (Unit Curr.) | 45.5 | 46.0 | 70.6 | | Calculated EPS (Ann.) (Unit Curr.) | 60.6 | 61.3 | 94.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 60.6 | 61.3 | 94.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 188 | 188 | 188 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 93,316,236 | 101,012,889 | 100,970,930 | | Non-Promoter Holding (%) | 49.70 | 53.80 | 53.79 | | | | | | | PBIDTM(%) | 23.43 | 26.85 | 36.16 | | PBDTM(%) | 22.31 | 26.11 | 35.07 | | PATM(%) | 12.32 | 15.00 | 21.72 |
|