| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 473 | 903 | 863 | | Other Income | 30 | 53 | 137 | | Total Income | 503 | 956 | 1,000 | | Total Expenditure | 301 | 304 | 301 | | PBIDT | 202 | 652 | 699 | | Interest | 262 | 249 | 248 | | PBDT | -60 | 403 | 451 | | Depreciation | 90 | 86 | 79 | | Tax | 1 | 117 | 137 | | Deferred Tax | -7 | -10 | -6 | | Reported Profit After Tax | -143 | 210 | 240 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -143 | 210 | 240 | | | | | | | EPS (Unit Curr.) | 0.0 | 48.2 | 62.2 | | EPS (Adj) (Unit Curr.) | 0.0 | 48.2 | 62.2 | | Calculated EPS (Unit Curr.) | 0.0 | 48.3 | 55.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 48.3 | 55.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 64.3 | 73.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 64.3 | 73.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 19,968,974 | 20,433,626 | 20,491,780 | | Non-Promoter Holding (%) | 45.89 | 46.95 | 47.09 | | | | | | | PBIDTM(%) | 42.82 | 72.23 | 80.98 | | PBDTM(%) | -12.62 | 44.63 | 52.27 | | PATM(%) | -30.31 | 23.24 | 27.87 |
|