| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,875 | 2,141 | 8,587 | | Other Income | 313 | 381 | 127 | | Total Income | 4,189 | 2,528 | 8,729 | | Total Expenditure | 3,746 | 2,192 | 8,111 | | PBIDT | 443 | 336 | 618 | | Interest | 171 | 62 | 375 | | PBDT | 273 | 274 | 243 | | Depreciation | 17 | 9 | 9 | | Tax | 2 | 40 | 37 | | Deferred Tax | 63 | 5 | 0 | | Reported Profit After Tax | 191 | 219 | 197 | | Extra-ordinary Items | 0 | -44 | 9 | | Adjusted Profit After Extra-ordinary item | 191 | 263 | 188 | | | | | | | EPS (Unit Curr.) | 1.7 | 2.1 | 4.0 | | EPS (Adj) (Unit Curr.) | 1.7 | 2.1 | 4.0 | | Calculated EPS (Unit Curr.) | 1.7 | 2.0 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 2.0 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 2.7 | 5.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 2.7 | 5.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 110 | 110 | 50 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 238,480,339 | 238,480,339 | 126,520,888 | | Non-Promoter Holding (%) | 21.68 | 21.68 | 25.51 | | | | | | | PBIDTM(%) | 11.44 | 15.68 | 7.20 | | PBDTM(%) | 7.04 | 12.78 | 2.83 | | PATM(%) | 4.93 | 10.25 | 2.30 |
|