| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 2,340 | 1,755 | 1,219 | | Other Income | 87 | 30 | 16 | | Total Income | 2,533 | 1,870 | 1,296 | | Total Expenditure | 628 | 581 | 412 | | PBIDT | 1,905 | 1,289 | 884 | | Interest | 320 | 182 | 47 | | PBDT | 1,585 | 1,107 | 837 | | Depreciation | 245 | 197 | 149 | | Tax | 76 | 72 | 36 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,263 | 838 | 651 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,263 | 838 | 651 | | | | | | | EPS (Unit Curr.) | 6.3 | 4.2 | 3.3 | | EPS (Adj) (Unit Curr.) | 6.3 | 4.2 | 3.3 | | Calculated EPS (Unit Curr.) | 6.3 | 4.2 | 3.3 | | Calculated EPS (Adj) (Unit Curr.) | 6.3 | 4.2 | 3.3 | | Calculated EPS (Ann.) (Unit Curr.) | 8.4 | 5.6 | 4.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.4 | 5.6 | 4.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 15.0 | 25.0 | | Equity | 401 | 401 | 401 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 450,855,385 | 450,855,385 | 450,855,385 | | Non-Promoter Holding (%) | 22.50 | 22.50 | 22.50 | | | | | | | PBIDTM(%) | 81.43 | 73.44 | 72.52 | | PBDTM(%) | 67.74 | 63.08 | 68.65 | | PATM(%) | 54.00 | 47.78 | 53.43 |
|