| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 7,220 | 6,145 | 4,554 | | Other Income | 51 | 91 | 49 | | Total Income | 7,385 | 6,371 | 4,714 | | Total Expenditure | 6,648 | 5,618 | 3,986 | | PBIDT | 737 | 753 | 727 | | Interest | 271 | 217 | 212 | | PBDT | 466 | 537 | 515 | | Depreciation | 158 | 152 | 143 | | Tax | 68 | 103 | 88 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 239 | 282 | 285 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 239 | 282 | 285 | | | | | | | EPS (Unit Curr.) | 21.1 | 24.8 | 27.5 | | EPS (Adj) (Unit Curr.) | 21.1 | 24.8 | 27.5 | | Calculated EPS (Unit Curr.) | 21.1 | 24.8 | 25.1 | | Calculated EPS (Adj) (Unit Curr.) | 21.1 | 24.8 | 25.1 | | Calculated EPS (Ann.) (Unit Curr.) | 28.1 | 33.1 | 33.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.1 | 33.1 | 33.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 114 | 114 | 114 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 52,393,641 | 52,346,627 | 52,315,273 | | Non-Promoter Holding (%) | 46.15 | 46.11 | 46.09 | | | | | | | PBIDTM(%) | 10.21 | 12.26 | 15.97 | | PBDTM(%) | 6.45 | 8.73 | 11.32 | | PATM(%) | 3.31 | 4.59 | 6.25 |
|