| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 112 | 117 | 106 | | Other Income | 2 | 2 | 1 | | Total Income | 114 | 119 | 109 | | Total Expenditure | 94 | 95 | 88 | | PBIDT | 20 | 24 | 21 | | Interest | 0 | 0 | 0 | | PBDT | 20 | 24 | 21 | | Depreciation | 2 | 2 | 1 | | Tax | 6 | 8 | 7 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 12 | 14 | 13 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 14 | 13 | | | | | | | EPS (Unit Curr.) | 7.0 | 8.2 | 36.5 | | EPS (Adj) (Unit Curr.) | 7.0 | 8.2 | 7.3 | | Calculated EPS (Unit Curr.) | 7.0 | 8.2 | 36.5 | | Calculated EPS (Adj) (Unit Curr.) | 7.0 | 8.2 | 7.3 | | Calculated EPS (Ann.) (Unit Curr.) | 9.4 | 11.0 | 48.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.4 | 11.0 | 9.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,296,611 | 11,370,144 | 2,240,538 | | Non-Promoter Holding (%) | 64.50 | 65.00 | 64.00 | | | | | | | PBIDTM(%) | 18.09 | 20.33 | 19.58 | | PBDTM(%) | 18.09 | 20.33 | 19.58 | | PATM(%) | 11.00 | 12.32 | 12.04 |
|