| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 5 | 7 | 6 | | Other Income | 0 | 0 | 0 | | Total Income | 5 | 7 | 6 | | Total Expenditure | 4 | 6 | 4 | | PBIDT | 2 | 2 | 2 | | Interest | 0 | 0 | 1 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 1.0 | 1.4 | 1.3 | | EPS (Adj) (Unit Curr.) | 1.0 | 1.4 | 1.3 | | Calculated EPS (Unit Curr.) | 1.0 | 1.4 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.0 | 1.4 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.4 | 1.8 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.4 | 1.8 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,563,100 | 2,844,101 | 2,953,774 | | Non-Promoter Holding (%) | 41.91 | 46.50 | 48.29 | | | | | | | PBIDTM(%) | 31.81 | 25.54 | 31.44 | | PBDTM(%) | 23.06 | 19.29 | 22.16 | | PATM(%) | 12.52 | 11.41 | 13.06 |
|