| Particulars | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) | Dec-01
(Rs.Cr) | | Gross Sales | 55 | 50 | 36 | | Other Income | 0 | 0 | 0 | | Total Income | 55 | 50 | 36 | | Total Expenditure | 55 | 50 | 36 | | PBIDT | 0 | 0 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.4 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.6 | 0.4 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.6 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 2.3 | 2.2 | 2.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 20,907,000 | 20,907,000 | 0 | | Non-Promoter Holding (%) | 51.11 | 51.11 | 0.00 | | | | | | | PBIDTM(%) | 0.82 | 0.74 | 0.97 | | PBDTM(%) | 0.82 | 0.74 | 0.97 | | PATM(%) | 0.44 | 0.36 | 0.44 |
|