| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 6,185 | 5,602 | 5,304 | | Other Income | 165 | 155 | 110 | | Total Income | 6,411 | 5,845 | 5,504 | | Total Expenditure | 4,700 | 4,145 | 3,871 | | PBIDT | 1,710 | 1,700 | 1,633 | | Interest | 43 | 28 | 16 | | PBDT | 1,667 | 1,672 | 1,617 | | Depreciation | 321 | 279 | 211 | | Tax | 420 | 388 | 429 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 926 | 1,005 | 977 | | Extra-ordinary Items | 0 | 14 | 0 | | Adjusted Profit After Extra-ordinary item | 926 | 991 | 977 | | | | | | | EPS (Unit Curr.) | 6.1 | 6.6 | 6.4 | | EPS (Adj) (Unit Curr.) | 6.1 | 6.6 | 6.4 | | Calculated EPS (Unit Curr.) | 6.0 | 6.6 | 6.4 | | Calculated EPS (Adj) (Unit Curr.) | 6.0 | 6.6 | 6.4 | | Calculated EPS (Ann.) (Unit Curr.) | 8.1 | 8.8 | 8.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.1 | 8.8 | 8.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 307 | 305 | 305 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 728,100,000 | 800,500,000 | 784,000,000 | | Non-Promoter Holding (%) | 48.00 | 52.00 | 51.00 | | | | | | | PBIDTM(%) | 27.65 | 30.35 | 30.78 | | PBDTM(%) | 26.96 | 29.85 | 30.49 | | PATM(%) | 14.98 | 17.95 | 18.42 |
|