| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 4,958 | 3,586 | 2,207 | | Other Income | 2 | 4 | 1 | | Total Income | 4,962 | 3,592 | 2,209 | | Total Expenditure | 4,976 | 3,607 | 2,218 | | PBIDT | -14 | -15 | -9 | | Interest | 3 | 0 | 1 | | PBDT | -18 | -15 | -10 | | Depreciation | 0 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -18 | -15 | -11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -18 | -15 | -11 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 26 | 26 | 26 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,021,142 | 13,249,489 | 6,626,714 | | Non-Promoter Holding (%) | 25.33 | 25.77 | 25.78 | | | | | | | PBIDTM(%) | -0.29 | -0.42 | -0.42 | | PBDTM(%) | -0.36 | -0.42 | -0.45 | | PATM(%) | -0.36 | -0.43 | -0.49 |
|